This is a raw Yardi source file, shown read-only. Validation and editing happen on the property's Forecast Model, which merges this file's facts with the analyst's assumptions.
Raw source rows · 55 rows
| Section | Source | Suite | Current Tenant | Is Vacant | Sq Ft | Doe In Place | Lease Signed | Lease Commence | Free Rent Months | Rent Start Date | Annual Rent Increase Pct | Lease Term Months | Base Year Or Nnn | Rent Psf Per Month | Rent Total Per Month | Rent Psf Per Year | Lc Bonus Psf | Lc Total | Lc Total Psf | Ti Psf | Ll Work Psf | Ffe Psf | Improvements Total | Improvements Total Psf | Ti Start Date | Ti Months | Ingested At | Ti Code | Lc Code | Abatement Code | Payment Schedule | Lc Is Pct | Lc Pct |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| new_lease | yardi | 400A | 2026 Phase 2 Light Touch (240 RSF) | No | 240 | — | — | — | 0 | — | — | — | — | 0 | 0 | — | — | 0 | 0 | 55 | — | 18 | 17,520 | 73 | 2026-03-01 | 2 | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| new_lease | yardi | 430 | 2026 Phase 2 Light Touch (251 RSF) | No | 251 | — | — | — | 0 | — | — | — | — | 0 | 0 | — | — | 0 | 0 | 55 | — | 18 | 18,323 | 73 | 2026-03-01 | 2 | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| new_lease | yardi | 426 | 2026 Phase 2 Light Touch (222 RSF) | No | 222 | — | — | — | 0 | — | — | — | — | 0 | 0 | — | — | 0 | 0 | 55 | — | 18 | 16,206 | 73 | 2026-03-01 | 2 | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| new_lease | yardi | 529 | 2026 Phase 2 Light Touch (205 RSF) | No | 205 | — | — | — | 0 | — | — | — | — | 0 | 0 | — | — | 0 | 0 | 55 | — | 18 | 14,965 | 73 | 2026-03-01 | 2 | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| new_lease | yardi | 816 | 2026 Phase 2 Light Touch (497 RSF) | No | 497 | — | — | — | 0 | — | — | — | — | 0 | 0 | — | — | 0 | 0 | 55 | — | 18 | 36,281 | 73 | 2026-03-01 | 2 | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| new_lease | yardi | 818 | 2026 Phase 2 Light Touch (465 RSF) | No | 465 | — | — | — | 0 | — | — | — | — | 0 | 0 | — | — | 0 | 0 | 55 | — | 18 | 33,945 | 73 | 2026-03-01 | 2 | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| new_lease | yardi | 525 | 2026 Phase 2 Light Touch (1,324 RSF) | No | 1,324 | — | — | — | 0 | — | — | — | — | 0 | 0 | — | — | 0 | 0 | 55 | — | 18 | 96,652 | 73 | 2026-03-01 | 2 | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| new_lease | yardi | 527 | 2026 Phase 2 Light Touch (712 RSF) | No | 712 | — | — | — | 0 | — | — | — | — | 0 | 0 | — | — | 0 | 0 | 55 | — | 18 | 51,976 | 73 | 2026-03-01 | 2 | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| new_lease | yardi | 500 | 2026 Spec Build Furnished (1,464 RSF) | No | 1,464 | — | — | — | 0 | — | — | — | — | 0 | 0 | — | — | 0 | 0 | 165 | — | 18 | 267,912 | 183 | 2026-04-01 | 3 | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| new_lease | yardi | 800 | 2026 Spec Build Furnished (3,799 RSF) | No | 3,799 | — | — | — | 0 | — | — | — | — | 0 | 0 | — | — | 0 | 0 | 165 | — | 18 | 695,217 | 183 | 2026-04-01 | 3 | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| new_lease | yardi | 810 | 2026 Spec Build Furnished (1,499 RSF) | No | 1,499 | — | — | — | 0 | — | — | — | — | 0 | 0 | — | — | 0 | 0 | 165 | — | 18 | 274,317 | 183 | 2026-04-01 | 3 | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| new_lease | yardi | 210 | New Tenant | No | 447 | — | 2026-03-01 | 2026-04-01 | 2 | 2026-06-01 | 0.03 | 26 | Base Year | 3.25 | 1,452.75 | 39 | 0 | 0 | 0 | 25 | — | 18 | 19,221 | 43 | 2026-03-01 | 1 | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| new_lease | yardi | 219 | New Tenant | No | 503 | — | 2026-04-01 | 2026-05-01 | 2 | 2026-07-01 | 0.03 | 26 | Base Year | 3 | 1,509 | 36 | 0 | 0 | 0 | 25 | — | — | 12,575 | 25 | 2026-04-01 | 1 | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| new_lease | yardi | 616 | New Tenant - 2025 Phase 1 Light Touch | No | 481 | — | 2026-03-01 | 2026-05-01 | 2 | 2026-07-01 | 0.03 | 26 | Base Year | 3.75 | 1,803.75 | 45 | — | 0 | 0 | 5 | — | — | 2,405 | 5 | 2026-05-01 | 1 | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| new_lease | yardi | 618 | New Tenant - 2025 Phase 1 Light Touch | No | 247 | — | 2026-02-01 | 2026-04-01 | 2 | 2026-06-01 | 0.03 | 26 | Base Year | 3.75 | 926.25 | 45 | — | 0 | 0 | 5 | — | — | 1,235 | 5 | 2026-04-01 | 1 | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| new_lease | yardi | 622 | New Tenant - 2025 Phase 1 Light Touch | No | 1,022 | — | 2026-11-01 | 2026-12-01 | 2 | 2027-02-01 | 0.03 | 26 | Base Year | 3.5 | 3,577 | 42 | 0 | 0 | 0 | 5 | — | — | 5,110 | 5 | 2026-12-01 | 1 | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| new_lease | yardi | 726 | New Tenant - 2025 Phase 1 Light Touch | No | 205 | — | 2026-11-01 | 2026-12-01 | 2 | 2027-02-01 | 0.03 | 26 | Base Year | 3.3333 | 683.3333 | 40 | — | 0 | 0 | 5 | — | — | 1,025 | 5 | 2026-12-01 | 1 | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| new_lease | yardi | 727 | New Tenant - 2025 Phase 1 Light Touch | No | 503 | — | 2026-06-01 | 2026-07-01 | 2 | 2026-09-01 | 0.03 | 26 | Base Year | 3.5 | 1,760.5 | 42 | 2 | 1,006 | 2 | 5 | — | — | 2,515 | 5 | 2026-07-01 | 1 | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| new_lease | yardi | 410 | New Tenant - 2025 Spec Build Furnished | No | 2,717 | — | 2026-06-01 | 2026-07-01 | 2 | 2026-09-01 | 0.03 | 26 | Base Year | 4 | 10,868 | 48 | 2 | 5,434 | 2 | 5 | — | — | 13,585 | 5 | 2026-07-01 | 1 | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| new_lease | yardi | 500 | New Tenant - 2026 Spec Build Furnished | No | 1,464 | — | 2026-11-01 | 2026-12-01 | 3 | 2027-03-01 | 0.03 | 39 | Base Year | 3.75 | 5,490 | 45 | 3 | 4,392 | 3 | 5 | — | — | 7,320 | 5 | 2026-12-01 | 1 | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| new_lease | yardi | 518 | New Tenant - 2025 Spec Build Furnished | No | 1,153 | — | 2026-03-01 | 2026-05-01 | 2 | 2026-07-01 | 0.03 | 26 | Base Year | 3.75 | 4,323.75 | 45 | — | 0 | 0 | 5 | — | — | 5,765 | 5 | 2026-05-01 | 1 | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| new_lease | yardi | 610 | New Tenant - 2025 Spec Build Furnished | No | 2,101 | — | 2026-08-01 | 2026-10-01 | 2 | 2026-12-01 | 0.03 | 26 | Base Year | 4 | 8,404 | 48 | 2 | 4,202 | 2 | 5 | — | — | 10,505 | 5 | 2026-10-01 | 1 | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| new_lease | yardi | 525 | New Tenant - 2026 Phase 2 Light Touch | No | 1,324 | — | 2026-11-01 | 2026-12-01 | 2 | 2027-02-01 | 0.03 | 26 | Base Year | 3.5 | 4,634 | 42 | 2 | 2,648 | 2 | 5 | — | — | 6,620 | 5 | 2026-12-01 | 1 | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| new_lease | yardi | 527 | New Tenant - 2026 Phase 2 Light Touch | No | 712 | — | 2026-10-01 | 2026-11-01 | 2 | 2027-01-01 | 0.03 | 13 | Base Year | 3.5 | 2,492 | 42 | 1 | 712 | 1 | 5 | — | — | 3,560 | 5 | 2026-11-01 | 1 | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| new_lease | yardi | 816 | New Tenant - 2026 Phase 2 Light Touch | No | 497 | — | 2026-05-01 | 2026-06-01 | 2 | 2026-08-01 | 0.03 | 26 | Base Year | 3.5 | 1,739.5 | 42 | 2 | 994 | 2 | 5 | — | — | 2,485 | 5 | 2026-06-01 | 1 | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| new_lease | yardi | 818 | New Tenant - 2026 Phase 2 Light Touch | No | 465 | — | 2026-11-01 | 2026-12-01 | 1 | 2027-01-01 | 0.03 | 26 | Base Year | 3.75 | 1,743.75 | 45 | — | 0 | 0 | 5 | — | — | 2,325 | 5 | 2026-12-01 | 1 | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| new_lease | yardi | 800 | New Tenant - 2026 Spec Build Furnished | No | 3,799 | — | 2026-11-01 | 2026-12-01 | 3 | 2027-03-01 | 0.03 | 39 | Base Year | 4.5833 | 17,412.0833 | 55 | 3 | 11,397 | 3 | 5 | — | — | 18,995 | 5 | 2026-12-01 | 1 | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| new_lease | yardi | 810 | New Tenant - 2026 Spec Build Furnished | No | 1,499 | — | 2026-09-01 | 2026-12-01 | 3 | 2027-03-01 | 0.03 | 39 | Base Year | 3.75 | 5,621.25 | 45 | 3 | 4,497 | 3 | 5 | — | — | 7,495 | 5 | 2026-12-01 | 1 | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| renewal | yardi | 620 | Ceres (1,176 RSF) | No | 1,176 | 2027-02-28 | 2026-11-01 | 2027-03-01 | 3 | 2027-06-01 | 0.03 | 39 | Base Year | 4.0833 | 0 | 49 | — | 15,288 | 13 | — | — | — | 0 | 0 | — | — | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| renewal | yardi | 720 | Ca Environ (1,151 RSF) | No | 1,151 | 2027-01-31 | 2026-11-01 | 2027-02-01 | 2 | 2026-12-01 | 0.03 | 39 | Base Year | 3.6667 | 0 | 44 | — | 14,963 | 13 | 0 | — | — | 0 | 0 | — | 0 | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| renewal | yardi | 208 | Linea | No | 1,217 | 2026-04-30 | 2026-02-01 | 2026-05-01 | 2 | 2026-07-01 | 0.03 | 26 | Base Year | 4.0833 | 4,969.4167 | 49 | 2 | 2,434 | 2 | 5 | — | — | 6,085 | 5 | 2026-05-01 | 1 | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| renewal | yardi | 428 | Chang Shik Shin | No | 222 | — | 2026-01-01 | 2026-02-01 | 1 | 2026-03-01 | 0.03 | 6 | Base Year | 3.25 | 721.5 | 39 | — | 0 | 0 | 0 | — | — | 0 | 0 | — | — | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| renewal | yardi | 516 | Paul Liu | No | 238 | — | 2026-01-01 | 2026-02-01 | 1 | 2026-03-01 | 0.03 | 13 | Base Year | 3.75 | 892.5 | 45 | — | 0 | 0 | 5 | — | — | 1,190 | 5 | 2026-02-01 | 1 | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| expiring_non_renewal | yardi | 42 | Bay City Mechanical | No | 296 | 2026-02-28 | — | — | 0 | — | — | — | — | 0 | 0 | — | — | 0 | 0 | — | — | — | 0 | 0 | — | — | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| expiring_non_renewal | yardi | 400 | Robins Borghei, LLP | No | 1,801 | 2026-02-28 | — | — | 0 | — | — | — | — | 0 | 0 | — | — | 0 | 0 | — | — | — | 0 | 0 | — | — | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| expiring_non_renewal | yardi | 800 | Neyhart Anderson, Flynn | No | 3,799 | 2026-02-28 | — | — | 0 | — | — | — | — | 0 | 0 | — | — | 0 | 0 | — | — | — | 0 | 0 | — | — | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| vacant_throughout | yardi | 40 | Vacant 1 | Yes | 2,175 | — | — | — | 0 | — | — | — | — | 0 | 0 | — | — | 0 | 0 | — | — | — | 0 | 0 | — | — | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| vacant_throughout | yardi | 41 | Vacant 2 | Yes | 630 | — | — | — | 0 | — | — | — | — | 0 | 0 | — | — | 0 | 0 | — | — | — | 0 | 0 | — | — | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| vacant_throughout | yardi | 43 | Vacant 3 | Yes | 170 | — | — | — | 0 | — | — | — | — | 0 | 0 | — | — | 0 | 0 | — | — | — | 0 | 0 | — | — | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| vacant_throughout | yardi | 44 | Vacant 4 | Yes | 100 | — | — | — | 0 | — | — | — | — | 0 | 0 | — | — | 0 | 0 | — | — | — | 0 | 0 | — | — | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| vacant_throughout | yardi | 100 | Vacant 5 | Yes | 4,245 | — | — | — | 0 | — | — | — | — | 0 | 0 | — | — | 0 | 0 | — | — | — | 0 | 0 | — | — | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| vacant_throughout | yardi | 103 | Vacant 6 | Yes | 2,757 | — | — | — | 0 | — | — | — | — | 0 | 0 | — | — | 0 | 0 | — | — | — | 0 | 0 | — | — | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| vacant_throughout | yardi | 104 | Vacant 7 | Yes | 500 | — | — | — | 0 | — | — | — | — | 0 | 0 | — | — | 0 | 0 | — | — | — | 0 | 0 | — | — | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| vacant_throughout | yardi | 105 | Vacant 8 | Yes | 30 | — | — | — | 0 | — | — | — | — | 0 | 0 | — | — | 0 | 0 | — | — | — | 0 | 0 | — | — | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| vacant_throughout | yardi | 218 | Vacant 9 | Yes | 1,135 | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| vacant_throughout | yardi | 221 | Vacant 10 | Yes | 495 | — | — | — | 0 | — | — | — | — | 0 | 0 | — | — | 0 | 0 | — | — | — | 0 | 0 | — | — | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| vacant_throughout | yardi | 222 | Vacant 11 | Yes | 234 | — | — | — | 0 | — | — | — | — | 0 | 0 | — | — | 0 | 0 | — | — | — | 0 | 0 | — | — | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| vacant_throughout | yardi | 223 | Vacant 12 | Yes | 226 | — | — | — | 0 | — | — | — | — | 0 | 0 | — | — | 0 | 0 | — | — | — | 0 | 0 | — | — | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| vacant_throughout | yardi | 228 | Vacant 13 | Yes | 262 | — | — | — | 0 | — | — | — | — | 0 | 0 | — | — | 0 | 0 | — | — | — | 0 | 0 | — | — | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| vacant_throughout | yardi | 350 | Vacant 14 | Yes | 4,168 | — | — | — | 0 | — | — | — | — | 0 | 0 | — | — | 0 | 0 | — | — | — | 0 | 0 | — | — | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| vacant_throughout | yardi | 422 | Vacant 15 | Yes | 1,272 | — | — | — | 0 | — | — | — | — | 0 | 0 | — | — | 0 | 0 | — | — | — | 0 | 0 | — | — | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| vacant_throughout | yardi | 430 | Vacant 16 | Yes | 252 | — | — | — | 0 | — | — | — | — | 0 | 0 | — | — | 0 | 0 | — | — | — | 0 | 0 | — | — | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| vacant_throughout | yardi | 440 | Vacant 17 | Yes | 240 | — | — | — | 0 | — | — | — | — | 0 | 0 | — | — | 0 | 0 | — | — | — | 0 | 0 | — | — | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| vacant_throughout | yardi | 805 | Vacant 18 | Yes | 244 | — | — | — | 0 | — | — | — | — | 0 | 0 | — | — | 0 | 0 | — | — | — | 0 | 0 | — | — | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |
| vacant_throughout | yardi | 900 | Vacant 19 | Yes | 2,366 | — | — | — | 0 | — | — | — | — | 0 | 0 | — | — | 0 | 0 | — | — | — | 0 | 0 | — | — | 2026-06-08T15:55:19.999759+00:00 | — | — | — | — | — | — |