Lovable App

This is a raw Yardi source file, shown read-only. Validation and editing happen on the property's Forecast Model, which merges this file's facts with the analyst's assumptions.

NER unit: Annual $ total (NER ÷ SF ÷ 12)(Swig default — confirmed by Ernie, May 2026)

Rent PSF/mo is derived from NER on ingest. Override only if a future Yardi report changes the unit convention.

Raw source rows · 57 rows

Suite	Tenant	Vacant	SqFt	Lease From	Lease To	Rent PSF/mo	Name	Risk	End Sf	Region	Ner Raw	Start Sf	Space Raw	Lease Type	Mos Vacant	Ending Area	Newly Created	Starting Area	Assumption Name	Spec Start Date	Speculation Type	New Space Created
00040	—	Yes	2,175	—	—	—	369 Pine	Vacant	2,175	Northern California	—	2,175	00040	—	—	—	No	—	—	2026-07-01	MLA	—
00041	—	Yes	630	—	—	—	369 Pine	Vacant	630	Northern California	—	630	00041	—	—	—	No	—	—	2026-07-01	MLA	—
00042	Bay City Mechanical, Inc.	No	296	2024-05-01	2026-12-31	—	369 Pine	MTM	296	Northern California	—	296	00042	comm	—	296	No	296	Bay City Mechanical, Inc.	2026-02-28	Termination	—
00043	—	Yes	170	—	—	—	369 Pine	Vacant	170	Northern California	—	170	00043	—	—	—	No	—	—	2026-07-01	MLA	—
00044	—	Yes	100	—	—	—	369 Pine	Vacant	100	Northern California	—	100	00044	—	—	—	No	—	—	2026-07-01	MLA	—
00100	—	Yes	4,757	—	—	—	369 Pine	Vacant	4,757	Northern California	—	4,757	00100	—	—	—	No	—	—	2026-07-01	MLA	—
00101	Fedex-Kinkos, Inc.	No	3,432	2018-08-01	2028-07-31	0.2241	369 Pine	Not at Risk	3,802	Northern California	9,228.042	3,802	00101	comm	—	3,432	No	3,432	—	2028-08-01	MLA	—
00103	—	Yes	3,193	—	—	—	369 Pine	Vacant	3,193	Northern California	—	3,193	00103	—	—	—	No	—	—	2026-07-01	MLA	—
00104	—	Yes	500	—	—	—	369 Pine	Vacant	500	Northern California	—	500	00104	—	—	—	No	—	—	2026-07-01	MLA	—
00105	—	Yes	30	—	—	—	369 Pine	Vacant	30	Northern California	—	30	00105	—	—	—	No	—	—	2026-07-01	MLA	—
00200	Bastille Networks, Inc.	No	1,791	2025-11-25	2029-11-30	0.8335	369 Pine	Not at Risk	1,727	Northern California	17,914.6561	1,727	00200	comm	—	1,791	No	5,078	—	2029-12-01	MLA	—
00208	Linea Labs, Inc.	No	1,217	2026-05-01	2026-07-31	—	369 Pine	MTM	1,234	Northern California	—	1,217	00208	comm	—	1,217	No	1,217	Linea Labs, Inc.	2026-05-01	Renewal	—
00210	Cora Keene	No	447	2026-05-01	2029-07-31	0.2587	369 Pine	Not at Risk	449	Northern California	1,387.8727	449	00210	comm	—	447	No	447	—	2029-08-01	MLA	—
00218	—	Yes	1,063	—	—	—	369 Pine	Vacant	1,063	Northern California	—	1,063	00218	—	—	—	No	—	—	2026-07-01	MLA	—
00219	—	Yes	491	—	—	—	369 Pine	Vacant	491	Northern California	—	503	00219	—	-2.0667	—	No	—	219 New Tenant	2026-05-01	New	—
00220	San Francisco Early Learning Alliance	No	1,067	2023-12-01	2029-02-28	0.2015	369 Pine	Not at Risk	1,016	Northern California	2,580.2305	1,016	00220	comm	—	1,067	No	1,067	—	2029-03-01	MLA	—
00221	—	Yes	471	—	—	—	369 Pine	Vacant	471	Northern California	—	471	00221	—	—	—	No	—	—	2026-07-01	MLA	—
00222	—	Yes	215	—	—	—	369 Pine	Vacant	215	Northern California	—	215	00222	—	—	—	No	—	—	2026-07-01	MLA	—
00223	—	Yes	228	—	—	—	369 Pine	Vacant	228	Northern California	—	228	00223	—	—	—	No	—	—	2026-07-01	MLA	—
00228	—	Yes	246	—	—	—	369 Pine	Vacant	246	Northern California	—	246	00228	—	—	—	No	—	—	2026-07-01	MLA	—
00300	Bastille Networks, Inc.	No	3,287	2025-11-25	2029-11-30	0.4542	369 Pine	Not at Risk	3,447	Northern California	17,914.6561	3,447	00300	comm	—	3,287	No	5,078	—	2029-12-01	MLA	—
00350	—	Yes	4,244	—	—	—	369 Pine	Vacant	—	Northern California	—	—	00350	—	—	—	No	—	—	—	—	—
00400	Neyhart, Anderson, Flynn & Grosboll	No	1,792	2026-03-01	2029-02-28	0.322	369 Pine	Not at Risk	1,990	Northern California	6,924.6205	1,990	00400	comm	—	1,792	No	3,799	—	2029-03-01	MLA	—
00410	Vmax AI Corp.	No	2,717	2026-04-08	2029-07-31	0.3911	369 Pine	Not at Risk	2,612	Northern California	12,750.009	2,612	00410	comm	—	2,717	No	2,717	—	2029-08-01	MLA	—
00420	B. Holl & E. Enyinwa	No	894	2025-10-01	2026-08-31	—	369 Pine	MTM	866	Northern California	—	894	00420	comm	—	894	No	894	B. Holl & E. Enyinwa	2025-10-01	Renewal	—
00422	—	Yes	959	—	—	—	369 Pine	Vacant	959	Northern California	—	959	00422	—	—	—	No	—	—	2026-07-01	MLA	—
00426	—	Yes	282	—	—	—	369 Pine	Vacant	—	Northern California	—	—	00426	—	—	—	No	—	—	—	—	—
00428	Chang Shik Shin	No	203	2014-01-01	2026-12-31	—	369 Pine	MTM	203	Northern California	—	203	00428	comm	—	203	No	203	Chang Shik Shin	2026-02-01	Renewal	—
00430	—	Yes	243	—	—	—	369 Pine	Vacant	243	Northern California	—	243	00430	—	—	—	No	—	—	2026-07-01	MLA	—
00440	—	Yes	240	—	—	—	369 Pine	Vacant	—	Northern California	—	—	00440	—	—	—	No	—	—	—	—	—
00500	—	Yes	1,463	—	—	—	369 Pine	Vacant	1,463	Northern California	—	1,463	00500	—	5.0667	—	No	—	500 New Tenant - 2026 Spec Build Furnished	2026-12-01	New	—
00506	Zwillgen Law LLP	No	2,494	2024-08-01	2027-10-31	0.2241	369 Pine	Expiring	2,504	Northern California	6,707.6635	2,504	00506	comm	—	2,494	No	2,494	—	2027-11-01	MLA	—
00516	Paul Liu	No	238	2018-03-01	2026-12-31	—	369 Pine	MTM	240	Northern California	—	238	00516	comm	—	238	No	238	Paul Liu	2026-02-01	Renewal	—
00518	Taqla Inc.	No	1,153	2026-03-13	2028-03-31	0.4138	369 Pine	Not at Risk	1,110	Northern California	5,725.3621	1,110	00518	comm	—	1,153	No	1,153	—	2028-04-01	MLA	—
00525	—	Yes	1,278	—	—	—	369 Pine	Vacant	1,278	Northern California	—	1,278	00525	—	5.0667	—	No	—	525 New Tenant - 2026 Phase 2 Light Touch	2026-12-01	New	—
00527	—	Yes	693	—	—	—	369 Pine	Vacant	693	Northern California	—	693	00527	—	4.0667	—	No	—	527 New Tenant - 2026 Phase 2 Light Touch	2026-11-01	New	—
00600	Corey & Corey, P.C. and The Sulfab Law Office, P.C.	No	1,380	2025-01-01	2027-02-28	0.1796	369 Pine	Expiring	1,380	Northern California	2,973.6016	1,380	00600	comm	—	1,380	No	1,380	—	2027-03-01	MLA	—
00610	Stok LLC	No	2,064	2026-08-01	2031-12-31	0.442	369 Pine	Not at Risk	—	Northern California	10,948.3511	—	00610	comm	—	2,064	No	2,101	—	—	—	—
00616	—	Yes	481	—	—	—	369 Pine	Vacant	481	Northern California	—	481	00616	—	42.5667	—	No	—	616 New Tenant- 2025 Phase 1 Light Touch	2026-05-01	New	—
00618	Henry De Guzman Cruz	No	247	2026-05-01	2031-04-30	0.4513	369 Pine	Not at Risk	247	Northern California	1,337.6576	247	00618	comm	—	247	No	247	—	2031-05-01	MLA	—
00620	Ceres, Inc.	No	1,176	2024-03-01	2027-02-28	0.3563	369 Pine	Expiring	2,812	Northern California	5,028.2767	1,176	00620	comm	—	1,176	No	1,176	Ceres, Inc.	2027-03-01	Renewal	—
00622	Cleat Street Technologies, Inc.	No	1,022	2026-06-01	2027-06-30	0.3236	369 Pine	Expiring	1,022	Northern California	3,969.2308	1,022	00622	comm	—	1,022	No	1,022	—	2027-07-01	MLA	—
00627	369 Building Management	No	532	2026-05-01	2027-12-31	—	369 Pine	MTM	—	Northern California	—	—	00627	comm	—	532	No	978	—	—	—	—
00629	369 Building Management	No	446	2026-05-01	2027-12-31	—	369 Pine	MTM	—	Northern California	—	—	00629	comm	—	446	No	978	—	—	—	—
00700	Kira Learning, Inc.	No	2,949	2025-03-21	2027-05-31	0.3323	369 Pine	Expiring	2,896	Northern California	11,758.4678	2,896	00700	comm	—	2,949	No	2,949	—	2027-06-01	MLA	—
00711	Simula AI Inc.	No	1,311	2025-11-01	2026-11-30	0.3209	369 Pine	Expiring	1,274	Northern California	5,047.8339	1,274	00711	comm	—	1,311	No	1,311	—	2026-12-01	MLA	—
00720	CA Council for Environmental & Economic Balance	No	1,151	2023-11-01	2027-01-31	0.2749	369 Pine	Expiring	1,122	Northern California	3,797.4793	1,151	00720	comm	—	1,151	No	1,151	CA Council for Environmental & Economic Balance	2027-02-01	Renewal	—
00725	J. Olden, J. Martins & A. Miller	No	1,016	2025-12-01	2026-12-31	0.2442	369 Pine	Expiring	979	Northern California	2,977.3834	979	00725	comm	—	1,016	No	1,016	—	2027-01-01	MLA	—
00726	—	Yes	447	—	—	—	369 Pine	Vacant	447	Northern California	—	447	00726	—	5.0667	—	No	—	726 New Tenant - 2025 Phase 1 Light Touch	2026-12-01	New	—
00727	—	Yes	512	—	—	—	369 Pine	Vacant	512	Northern California	—	512	00727	—	—	—	No	—	727 New Tenant- 2025 Phase 1 Light Touch	2026-07-01	New	—
00800	Neyhart, Anderson, Flynn & Grosboll	No	3,985	2022-11-01	2026-02-28	0.2265	369 Pine	Expiring	—	Northern California	10,833.1637	—	00800	comm	—	3,985	No	3,799	—	—	—	—
00805	—	Yes	244	—	—	—	369 Pine	Vacant	244	Northern California	—	244	00805	—	—	—	No	—	—	2026-07-01	MLA	—
00810	—	Yes	1,455	—	—	—	369 Pine	Vacant	1,455	Northern California	—	1,455	00810	—	5.0667	—	No	—	810 New Tenant - 2026 Spec Build Furnished	2026-12-01	New	—
00816	—	Yes	479	—	—	—	369 Pine	Vacant	479	Northern California	—	497	00816	—	-1.0333	—	No	—	816 New Tenant - 2026 Phase 2 Light Touch	2026-06-01	New	—
00818	—	Yes	458	—	—	—	369 Pine	Vacant	458	Northern California	—	458	00818	—	5.0667	—	No	—	818 New Tenant - 2026 Phase 2 Light Touch	2026-12-01	New	—
00820	Paul Perdue	No	893	2026-03-01	2026-12-31	—	369 Pine	MTM	—	Northern California	—	—	00820	comm	—	893	No	836	—	—	—	—
00900	—	Yes	2,165	—	—	—	369 Pine	Vacant	2,165	Northern California	—	2,165	00900	—	—	—	No	—	—	2026-07-01	MLA	—